HELOC Loan Calculator

Estimate your HELOC payments in the draw and repayment periods, total interest, and fees, and how large a credit line you can get.

Updated

What will my HELOC payments be?

Draw period payment

$531.25

120 months, interest only

Repayment period payment

$650.87

240 months, principal + interest

Total of 360 payments
$219,958.18
Total interest
$144,958.18

When the draw period ends, your payment rises by $119.62 a month because you start paying back the $75,000.00 balance.

Total cost breakdown

Amount borrowed: $75,000.00 (34%)Interest: $144,958.18 (66%)
  • Amount borrowed: $75,000.00 (34%)
  • Interest: $144,958.18 (66%)

Loan balance and cumulative payments

$0$110K$220KYear 0: Balance $75,000.00Year 1: Balance $75,000.00Year 2: Balance $75,000.00Year 3: Balance $75,000.00Year 4: Balance $75,000.00Year 5: Balance $75,000.00Year 6: Balance $75,000.00Year 7: Balance $75,000.00Year 8: Balance $75,000.00Year 9: Balance $75,000.00Year 10: Balance $75,000.00Year 11: Balance $73,507.33Year 12: Balance $71,882.72Year 13: Balance $70,114.51Year 14: Balance $68,190.00Year 15: Balance $66,095.39Year 16: Balance $63,815.63Year 17: Balance $61,334.36Year 18: Balance $58,633.77Year 19: Balance $55,694.47Year 20: Balance $52,495.37Year 21: Balance $49,013.49Year 22: Balance $45,223.85Year 23: Balance $41,099.23Year 24: Balance $36,610.04Year 25: Balance $31,724.05Year 26: Balance $26,406.18Year 27: Balance $20,618.25Year 28: Balance $14,318.73Year 29: Balance $7,462.38Year 30: Balance $0.00Year 0: Interest $0.00Year 1: Interest $6,375.00Year 2: Interest $12,750.00Year 3: Interest $19,125.00Year 4: Interest $25,500.00Year 5: Interest $31,875.00Year 6: Interest $38,250.00Year 7: Interest $44,625.00Year 8: Interest $51,000.00Year 9: Interest $57,375.00Year 10: Interest $63,750.00Year 11: Interest $70,067.74Year 12: Interest $76,253.54Year 13: Interest $82,295.73Year 14: Interest $88,181.64Year 15: Interest $93,897.43Year 16: Interest $99,428.08Year 17: Interest $104,757.22Year 18: Interest $109,867.04Year 19: Interest $114,738.15Year 20: Interest $119,349.46Year 21: Interest $123,677.99Year 22: Interest $127,698.76Year 23: Interest $131,384.55Year 24: Interest $134,705.77Year 25: Interest $137,630.18Year 26: Interest $140,122.72Year 27: Interest $142,145.21Year 28: Interest $143,656.09Year 29: Interest $144,610.16Year 30: Interest $144,958.18Year 0: Payment $0.00Year 1: Payment $6,375.00Year 2: Payment $12,750.00Year 3: Payment $19,125.00Year 4: Payment $25,500.00Year 5: Payment $31,875.00Year 6: Payment $38,250.00Year 7: Payment $44,625.00Year 8: Payment $51,000.00Year 9: Payment $57,375.00Year 10: Payment $63,750.00Year 11: Payment $71,560.41Year 12: Payment $79,370.82Year 13: Payment $87,181.23Year 14: Payment $94,991.64Year 15: Payment $102,802.05Year 16: Payment $110,612.45Year 17: Payment $118,422.86Year 18: Payment $126,233.27Year 19: Payment $134,043.68Year 20: Payment $141,854.09Year 21: Payment $149,664.50Year 22: Payment $157,474.91Year 23: Payment $165,285.32Year 24: Payment $173,095.73Year 25: Payment $180,906.14Year 26: Payment $188,716.55Year 27: Payment $196,526.95Year 28: Payment $204,337.36Year 29: Payment $212,147.77Year 30: Payment $219,958.18030 years
  • Balance
  • Interest
  • Payment

Amortization schedule

YearInterestPrincipalEnding balance
1$6,375.00$0.00$75,000.00
2$6,375.00$0.00$75,000.00
3$6,375.00$0.00$75,000.00
4$6,375.00$0.00$75,000.00
5$6,375.00$0.00$75,000.00
6$6,375.00$0.00$75,000.00
7$6,375.00$0.00$75,000.00
8$6,375.00$0.00$75,000.00
9$6,375.00$0.00$75,000.00
10$6,375.00$0.00$75,000.00
11$6,317.74$1,492.67$73,507.33
12$6,185.80$1,624.61$71,882.72
13$6,042.20$1,768.21$70,114.51
14$5,885.90$1,924.51$68,190.00
15$5,715.80$2,094.61$66,095.39
16$5,530.65$2,279.76$63,815.63
17$5,329.14$2,481.27$61,334.36
18$5,109.82$2,700.59$58,633.77
19$4,871.11$2,939.30$55,694.47
20$4,611.30$3,199.10$52,495.37
21$4,328.53$3,481.88$49,013.49
22$4,020.77$3,789.64$45,223.85
23$3,685.80$4,124.61$41,099.23
24$3,321.22$4,489.19$36,610.04
25$2,924.41$4,885.99$31,724.05
26$2,492.54$5,317.87$26,406.18
27$2,022.49$5,787.92$20,618.25
28$1,510.89$6,299.52$14,318.73
29$954.06$6,856.34$7,462.38
30$348.03$7,462.38$0.00

Was this tool helpful?

Leave a rating to help us build a better tool.

Average 0.0 / 5 · 0 reviews


How this HELOC loan calculator works

This home equity line of credit calculator follows a HELOC through its two stages. During the draw period you can borrow against the line and usually pay only interest. During the repayment period the line closes and you pay back the balance with interest in equal monthly payments. Enter the amount you borrow, the interest rate, and the length of each period, and the HELOC calculator shows both monthly payments, the total of all payments, the total interest, and a full amortization schedule.

For example, borrowing $75,000 at 8.5% with a 10-year draw period and a 20-year repayment period costs $531.25 a month during the draw period and $650.87 a month during the repayment period. Over 360 payments you pay $219,958.18, of which $144,958.18 is interest.

HELOC payment calculator formulas

With balance P, monthly rate r (the annual rate ÷ 12), and n monthly payments in the repayment period:

Draw period payment = P × r
Repayment period payment = P × r ÷ [1 − (1 + r)−n]

The calculator assumes you draw the full amount on day one and make only the interest-only minimum payment until the draw period ends, so the balance does not fall until the repayment period starts. That is when the payment jumps, which the "Loan balance and cumulative payments" chart shows as the point where the balance line begins to drop.

HELOC closing costs, annual fees, and APR

Turn on closing costs and fees to add upfront costs such as appraisal and origination fees, entered as a dollar amount or a percentage of the line, and an annual fee charged each year of the draw period, which is counted as 1/12 of the fee each month. The calculator then shows the cost of the HELOC (interest plus closing costs and annual fees) and an APR with fees, which spreads those costs over the life of the line using the actuarial method.

This APR with fees is not the APR on a lender's HELOC disclosure. For a home equity line, the disclosed APR is the interest rate alone and does not include costs other than interest, so compare the fees on each offer separately or use the APR with fees to put them on equal footing. With $1,500 in closing costs and a $75 annual fee, the example above has an APR with fees of 8.776%.

Frequently asked questions

How is a HELOC monthly payment calculated?

During the draw period, the minimum payment is usually interest only: the balance times the annual rate, divided by 12. A $75,000 balance at 8.5% is $531.25 a month. During the repayment period, the balance is paid off like a fixed-rate loan, so the payment uses the standard loan payment formula above.

How much HELOC can I get?

Lenders usually let your mortgage and HELOC together reach 80% to 90% of your home's value. Multiply your home's value by that limit and subtract what you owe on your mortgage. A $500,000 home with a $220,000 mortgage and an 80% limit leaves a credit line of up to $180,000. Use the "How Much Can I Borrow?" tab to try your own numbers.

Is this a HELOC interest-only calculator?

Yes. The draw period payment is the interest-only payment on the amount you borrow. Set the repayment period to see what happens when interest-only payments end.

Is this a HELOC repayment calculator?

Yes. The repayment period payment is what you owe each month once the draw period ends, and the amortization schedule shows how much of each payment goes to interest and principal. Set the draw period to 0 to see a HELOC that is already in repayment.

How do HELOC rates affect my payment?

Most HELOCs have a variable rate tied to an index such as the prime rate, so the payment changes when the rate changes. The calculator uses one rate for the whole term. To see how a rate change would affect you, run it again with a higher or lower rate.

What is the difference between a HELOC and a home equity loan?

A home equity loan pays out a lump sum, usually at a fixed rate, with equal payments from the start. A HELOC is a line of credit you draw from as needed, usually at a variable rate, with interest-only payments during the draw period. Use the Home Equity Loan Calculator for a fixed-rate lump-sum loan.

Limitations

The results assume the full amount is borrowed at the start, the rate never changes, and you pay only the minimum during the draw period. Real HELOC balances change as you draw and repay, some plans require principal payments during the draw period, and some end with a balloon payment instead of a repayment period. Your home secures the line, so missed payments can lead to foreclosure. Treat the results as estimates, not financial advice.

What's changed
  • Fixed the amortization schedule at very high interest rates, where principal could stay unpaid until the last payment.
  • Launched.

References